SUV · 2023
Maruti Suzuki Grand Vitara (4x4)
1900cc · Diesel · 5MT · SUV
Total KRA Duty
KES 694,401
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,121,967
÷ 2.4469
KRA valuation factor
KES 1,275,887
− 30% depreciation
3 years old · direct import
KES 893,121
Import Duty (25%)
Customs Value × 25%
KES 223,280
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 223,280
VAT (16%)
(CV + ID + Excise) × 16%
KES 214,349
IDF (2.25%)
CV × 2.25%
KES 20,095
RDL (1.5%)
Railway Development Levy
KES 13,397
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 694,401