SUV · 2019
Maruti Suzuki Grand Vitara Prestige (4x4)
2400cc · Petrol · 4AT · SUV
Total KRA Duty
KES 391,647
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,081,422
÷ 2.4469
KRA valuation factor
KES 1,259,317
− 60% depreciation
7 years old · direct import
KES 503,727
Import Duty (25%)
Customs Value × 25%
KES 125,932
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 125,932
VAT (16%)
(CV + ID + Excise) × 16%
KES 120,894
IDF (2.25%)
CV × 2.25%
KES 11,334
RDL (1.5%)
Railway Development Levy
KES 7,556
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 391,647