SUV · 2018
Maruti Suzuki Grand Vitara Urban Se (4x2)
2400cc · Petrol · 5MT · SUV
Total KRA Duty
KES 566,858
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,097,089
÷ 2.4469
KRA valuation factor
KES 2,083,080
− 65% depreciation
8 years old · direct import
KES 729,078
Import Duty (25%)
Customs Value × 25%
KES 182,270
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 182,270
VAT (16%)
(CV + ID + Excise) × 16%
KES 174,979
IDF (2.25%)
CV × 2.25%
KES 16,404
RDL (1.5%)
Railway Development Levy
KES 10,936
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 566,858