SUV · 2023
Maruti Suzuki Grand Vitara Urban Se (4x2)
2400cc · Petrol · 5MT · SUV
Total KRA Duty
KES 1,133,716
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,097,089
÷ 2.4469
KRA valuation factor
KES 2,083,080
− 30% depreciation
3 years old · direct import
KES 1,458,156
Import Duty (25%)
Customs Value × 25%
KES 364,539
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 364,539
VAT (16%)
(CV + ID + Excise) × 16%
KES 349,957
IDF (2.25%)
CV × 2.25%
KES 32,809
RDL (1.5%)
Railway Development Levy
KES 21,872
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,133,716