SUV · 2023
Maruti Suzuki S-cross Allgrip
1400cc · Hybrid · 6AT · SUV
Total KRA Duty
KES 1,386,226
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,232,349
÷ 2.4469
KRA valuation factor
KES 2,547,039
− 30% depreciation
3 years old · direct import
KES 1,782,927
Import Duty (25%)
Customs Value × 25%
KES 445,732
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 445,732
VAT (16%)
(CV + ID + Excise) × 16%
KES 427,903
IDF (2.25%)
CV × 2.25%
KES 40,116
RDL (1.5%)
Railway Development Levy
KES 26,744
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,386,226