SUV · 2019
Maruti Suzuki Vitara Beat
1600cc · Petrol · 6AT · SUV
Total KRA Duty
KES 739,124
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,815,315
÷ 2.4469
KRA valuation factor
KES 2,376,605
− 60% depreciation
7 years old · direct import
KES 950,642
Import Duty (25%)
Customs Value × 25%
KES 237,661
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 237,661
VAT (16%)
(CV + ID + Excise) × 16%
KES 228,154
IDF (2.25%)
CV × 2.25%
KES 21,389
RDL (1.5%)
Railway Development Levy
KES 14,260
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 739,124