SUV · 2022
Mazda Cx-5 20s
1997cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,207,570
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,333,981
÷ 2.4469
KRA valuation factor
KES 2,588,574
− 40% depreciation
4 years old · direct import
KES 1,553,144
Import Duty (25%)
Customs Value × 25%
KES 388,286
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 388,286
VAT (16%)
(CV + ID + Excise) × 16%
KES 372,755
IDF (2.25%)
CV × 2.25%
KES 34,946
RDL (1.5%)
Railway Development Levy
KES 23,297
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,207,570