SUV · 2024
Mazda Cx-5 20s
1997cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,610,093
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,333,981
÷ 2.4469
KRA valuation factor
KES 2,588,574
− 20% depreciation
2 years old · direct import
KES 2,070,859
Import Duty (25%)
Customs Value × 25%
KES 517,715
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 517,715
VAT (16%)
(CV + ID + Excise) × 16%
KES 497,006
IDF (2.25%)
CV × 2.25%
KES 46,594
RDL (1.5%)
Railway Development Levy
KES 31,063
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,610,093