SUV · 2022
Mazda Cx-5 20s Black Tone Edition
1997cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,220,207
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,400,266
÷ 2.4469
KRA valuation factor
KES 2,615,663
− 40% depreciation
4 years old · direct import
KES 1,569,398
Import Duty (25%)
Customs Value × 25%
KES 392,349
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 392,349
VAT (16%)
(CV + ID + Excise) × 16%
KES 376,655
IDF (2.25%)
CV × 2.25%
KES 35,311
RDL (1.5%)
Railway Development Levy
KES 23,541
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,220,207