SUV · 2023
Mazda Cx-5 20s Black Tone Edition
1997cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,423,575
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,400,266
÷ 2.4469
KRA valuation factor
KES 2,615,663
− 30% depreciation
3 years old · direct import
KES 1,830,964
Import Duty (25%)
Customs Value × 25%
KES 457,741
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 457,741
VAT (16%)
(CV + ID + Excise) × 16%
KES 439,431
IDF (2.25%)
CV × 2.25%
KES 41,197
RDL (1.5%)
Railway Development Levy
KES 27,464
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,423,575