SUV · 2020
Mazda Cx-5 25s L Package
2498cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 963,147
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,735,904
÷ 2.4469
KRA valuation factor
KES 2,752,832
− 55% depreciation
6 years old · direct import
KES 1,238,774
Import Duty (25%)
Customs Value × 25%
KES 309,694
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 309,694
VAT (16%)
(CV + ID + Excise) × 16%
KES 297,306
IDF (2.25%)
CV × 2.25%
KES 27,872
RDL (1.5%)
Railway Development Levy
KES 18,582
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 963,147