SUV · 2024
Mazda Cx-5 25s L Package
2498cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,712,261
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,735,904
÷ 2.4469
KRA valuation factor
KES 2,752,832
− 20% depreciation
2 years old · direct import
KES 2,202,265
Import Duty (25%)
Customs Value × 25%
KES 550,566
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 550,566
VAT (16%)
(CV + ID + Excise) × 16%
KES 528,544
IDF (2.25%)
CV × 2.25%
KES 49,551
RDL (1.5%)
Railway Development Levy
KES 33,034
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,712,261