SUV · 2020
Mazda Cx-5 25s
2488cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 962,846
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,733,800
÷ 2.4469
KRA valuation factor
KES 2,751,972
− 55% depreciation
6 years old · direct import
KES 1,238,387
Import Duty (25%)
Customs Value × 25%
KES 309,597
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 309,597
VAT (16%)
(CV + ID + Excise) × 16%
KES 297,213
IDF (2.25%)
CV × 2.25%
KES 27,864
RDL (1.5%)
Railway Development Levy
KES 18,576
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 962,846