SUV · 2024
Mazda Cx-5 25s
2488cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,711,727
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,733,800
÷ 2.4469
KRA valuation factor
KES 2,751,972
− 20% depreciation
2 years old · direct import
KES 2,201,578
Import Duty (25%)
Customs Value × 25%
KES 550,394
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 550,394
VAT (16%)
(CV + ID + Excise) × 16%
KES 528,379
IDF (2.25%)
CV × 2.25%
KES 49,535
RDL (1.5%)
Railway Development Levy
KES 33,024
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,711,727