SUV · 2018
Mazda Cx-80 Xd Executive
3283cc · Diesel · 8AT · SUV
Total KRA Duty
KES 1,317,823
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,849,636
÷ 2.4469
KRA valuation factor
KES 4,842,714
− 65% depreciation
8 years old · direct import
KES 1,694,950
Import Duty (25%)
Customs Value × 25%
KES 423,737
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 423,737
VAT (16%)
(CV + ID + Excise) × 16%
KES 406,788
IDF (2.25%)
CV × 2.25%
KES 38,136
RDL (1.5%)
Railway Development Levy
KES 25,424
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,317,823