SUV · 2021
Mazda Cx-80 Xd Executive
3283cc · Diesel · 8AT · SUV
Total KRA Duty
KES 1,882,605
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,849,636
÷ 2.4469
KRA valuation factor
KES 4,842,714
− 50% depreciation
5 years old · direct import
KES 2,421,357
Import Duty (25%)
Customs Value × 25%
KES 605,339
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 605,339
VAT (16%)
(CV + ID + Excise) × 16%
KES 581,126
IDF (2.25%)
CV × 2.25%
KES 54,481
RDL (1.5%)
Railway Development Levy
KES 36,320
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,882,605