SUV · 2019
Mazda Cx-80 Xd-hybrid Executive Modern
3283cc · Diesel · 8AT · SUV
Total KRA Duty
KES 1,723,735
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,562,084
÷ 2.4469
KRA valuation factor
KES 5,542,558
− 60% depreciation
7 years old · direct import
KES 2,217,023
Import Duty (25%)
Customs Value × 25%
KES 554,256
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 554,256
VAT (16%)
(CV + ID + Excise) × 16%
KES 532,086
IDF (2.25%)
CV × 2.25%
KES 49,883
RDL (1.5%)
Railway Development Levy
KES 33,255
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,723,735