SUV · 2022
Mazda Cx-80 Xd-hybrid Executive Modern
3283cc · Diesel · 8AT · SUV
Total KRA Duty
KES 2,585,603
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,562,084
÷ 2.4469
KRA valuation factor
KES 5,542,558
− 40% depreciation
4 years old · direct import
KES 3,325,535
Import Duty (25%)
Customs Value × 25%
KES 831,384
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 831,384
VAT (16%)
(CV + ID + Excise) × 16%
KES 798,128
IDF (2.25%)
CV × 2.25%
KES 74,825
RDL (1.5%)
Railway Development Levy
KES 49,883
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,585,603