SUV · 2021
Nissan X-trail 20xi X-tremer X
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 982,581
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,184,638
÷ 2.4469
KRA valuation factor
KES 2,527,540
− 50% depreciation
5 years old · direct import
KES 1,263,770
Import Duty (25%)
Customs Value × 25%
KES 315,943
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 315,943
VAT (16%)
(CV + ID + Excise) × 16%
KES 303,305
IDF (2.25%)
CV × 2.25%
KES 28,435
RDL (1.5%)
Railway Development Levy
KES 18,957
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 982,581