SUV · 2023
Nissan X-trail 20xi X-tremer X
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 1,375,614
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,184,638
÷ 2.4469
KRA valuation factor
KES 2,527,540
− 30% depreciation
3 years old · direct import
KES 1,769,278
Import Duty (25%)
Customs Value × 25%
KES 442,320
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 442,320
VAT (16%)
(CV + ID + Excise) × 16%
KES 424,627
IDF (2.25%)
CV × 2.25%
KES 39,809
RDL (1.5%)
Railway Development Levy
KES 26,539
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,375,614