SUV · 2024
Saic Motors Mg Hs
1500cc · Petrol · Automatic · SUV
Total KRA Duty
KES 2,705,223
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,642,139
÷ 2.4469
KRA valuation factor
KES 4,349,233
− 20% depreciation
2 years old · direct import
KES 3,479,387
Import Duty (25%)
Customs Value × 25%
KES 869,847
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 869,847
VAT (16%)
(CV + ID + Excise) × 16%
KES 835,053
IDF (2.25%)
CV × 2.25%
KES 78,286
RDL (1.5%)
Railway Development Levy
KES 52,191
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,705,223