SUV · 2020
Subaru Stella Custom Rs Smart Assist
658cc · Gasoline · CVT · SUV
Total KRA Duty
KES 388,393
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,716,280
÷ 2.4469
KRA valuation factor
KES 1,110,090
− 55% depreciation
6 years old · direct import
KES 499,541
Import Duty (25%)
Customs Value × 25%
KES 124,885
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 124,885
VAT (16%)
(CV + ID + Excise) × 16%
KES 119,890
IDF (2.25%)
CV × 2.25%
KES 11,240
RDL (1.5%)
Railway Development Levy
KES 7,493
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 388,393