SUV · 2021
Subaru Stella Custom Rs Smart Assist
658cc · Gasoline · CVT · SUV
Total KRA Duty
KES 431,548
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,716,280
÷ 2.4469
KRA valuation factor
KES 1,110,090
− 50% depreciation
5 years old · direct import
KES 555,045
Import Duty (25%)
Customs Value × 25%
KES 138,761
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 138,761
VAT (16%)
(CV + ID + Excise) × 16%
KES 133,211
IDF (2.25%)
CV × 2.25%
KES 12,489
RDL (1.5%)
Railway Development Levy
KES 8,326
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 431,548