SUV · 2022
Suzuki Jimny Xc
658cc · Gasoline · 5MT · SUV
Total KRA Duty
KES 608,322
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,190,791
÷ 2.4469
KRA valuation factor
KES 1,304,014
− 40% depreciation
4 years old · direct import
KES 782,408
Import Duty (25%)
Customs Value × 25%
KES 195,602
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 195,602
VAT (16%)
(CV + ID + Excise) × 16%
KES 187,778
IDF (2.25%)
CV × 2.25%
KES 17,604
RDL (1.5%)
Railway Development Levy
KES 11,736
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 608,322