SUV · 2023
Suzuki Jimny Xc
658cc · Gasoline · 5MT · SUV
Total KRA Duty
KES 709,709
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,190,791
÷ 2.4469
KRA valuation factor
KES 1,304,014
− 30% depreciation
3 years old · direct import
KES 912,810
Import Duty (25%)
Customs Value × 25%
KES 228,202
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 228,202
VAT (16%)
(CV + ID + Excise) × 16%
KES 219,074
IDF (2.25%)
CV × 2.25%
KES 20,538
RDL (1.5%)
Railway Development Levy
KES 13,692
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 709,709