SUV · 2021
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 512,796
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,227,679
÷ 2.4469
KRA valuation factor
KES 1,319,089
− 50% depreciation
5 years old · direct import
KES 659,545
Import Duty (25%)
Customs Value × 25%
KES 164,886
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 164,886
VAT (16%)
(CV + ID + Excise) × 16%
KES 158,291
IDF (2.25%)
CV × 2.25%
KES 14,840
RDL (1.5%)
Railway Development Levy
KES 9,893
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 512,796