SUV · 2023
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 717,914
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,227,679
÷ 2.4469
KRA valuation factor
KES 1,319,089
− 30% depreciation
3 years old · direct import
KES 923,362
Import Duty (25%)
Customs Value × 25%
KES 230,841
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 230,841
VAT (16%)
(CV + ID + Excise) × 16%
KES 221,607
IDF (2.25%)
CV × 2.25%
KES 20,776
RDL (1.5%)
Railway Development Levy
KES 13,850
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 717,914