SUV · 2020
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 503,448
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,520,936
÷ 2.4469
KRA valuation factor
KES 1,438,937
− 55% depreciation
6 years old · direct import
KES 647,522
Import Duty (25%)
Customs Value × 25%
KES 161,880
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 161,880
VAT (16%)
(CV + ID + Excise) × 16%
KES 155,405
IDF (2.25%)
CV × 2.25%
KES 14,569
RDL (1.5%)
Railway Development Levy
KES 9,713
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 503,448