SUV · 2021
Suzuki Xbee Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 559,387
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,520,936
÷ 2.4469
KRA valuation factor
KES 1,438,937
− 50% depreciation
5 years old · direct import
KES 719,469
Import Duty (25%)
Customs Value × 25%
KES 179,867
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 179,867
VAT (16%)
(CV + ID + Excise) × 16%
KES 172,672
IDF (2.25%)
CV × 2.25%
KES 16,188
RDL (1.5%)
Railway Development Levy
KES 10,792
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 559,387