Sedan · 2021
Mazda Mazda3 Sedan Xd L Package
1756cc · Diesel · 6AT · Sedan
Total KRA Duty
KES 903,597
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,687,490
÷ 2.4469
KRA valuation factor
KES 2,324,366
− 50% depreciation
5 years old · direct import
KES 1,162,183
Import Duty (25%)
Customs Value × 25%
KES 290,546
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 290,546
VAT (16%)
(CV + ID + Excise) × 16%
KES 278,924
IDF (2.25%)
CV × 2.25%
KES 26,149
RDL (1.5%)
Railway Development Levy
KES 17,433
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 903,597