Sedan · 2021
Mazda Mazda3 Xd Black Tone Edition
1756cc · Diesel · 6AT · Sedan
Total KRA Duty
KES 970,870
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,110,924
÷ 2.4469
KRA valuation factor
KES 2,497,415
− 50% depreciation
5 years old · direct import
KES 1,248,707
Import Duty (25%)
Customs Value × 25%
KES 312,177
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 312,177
VAT (16%)
(CV + ID + Excise) × 16%
KES 299,690
IDF (2.25%)
CV × 2.25%
KES 28,096
RDL (1.5%)
Railway Development Levy
KES 18,731
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 970,870