Sedan · 2023
Mazda Mazda3 Xd Black Tone Edition
1756cc · Diesel · 6AT · Sedan
Total KRA Duty
KES 1,359,218
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,110,924
÷ 2.4469
KRA valuation factor
KES 2,497,415
− 30% depreciation
3 years old · direct import
KES 1,748,190
Import Duty (25%)
Customs Value × 25%
KES 437,048
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 437,048
VAT (16%)
(CV + ID + Excise) × 16%
KES 419,566
IDF (2.25%)
CV × 2.25%
KES 39,334
RDL (1.5%)
Railway Development Levy
KES 26,223
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,359,218