Sedan · 2020
Rolls-royce Phantom
6800cc · Gasoline · AT · Sedan
Total KRA Duty
KES 9,948,731
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 69,577,848
÷ 2.4469
KRA valuation factor
KES 28,435,101
− 55% depreciation
6 years old · direct import
KES 12,795,795
Import Duty (25%)
Customs Value × 25%
KES 3,198,949
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,198,949
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,070,991
IDF (2.25%)
CV × 2.25%
KES 287,905
RDL (1.5%)
Railway Development Levy
KES 191,937
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 9,948,731