SUV · 2019
Bmw Bmw X5 X Drive 35d M-sport
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 2,176,816
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,126,850
÷ 2.4469
KRA valuation factor
KES 6,999,407
− 60% depreciation
7 years old · direct import
KES 2,799,763
Import Duty (25%)
Customs Value × 25%
KES 699,941
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 699,941
VAT (16%)
(CV + ID + Excise) × 16%
KES 671,943
IDF (2.25%)
CV × 2.25%
KES 62,995
RDL (1.5%)
Railway Development Levy
KES 41,996
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,176,816