SUV · 2026
Bmw Bmw X5 X Drive 35d M-sport
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 5,442,039
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,126,850
÷ 2.4469
KRA valuation factor
KES 6,999,407
− 0% depreciation
Brand new (under 1 year) · direct import
KES 6,999,407
Import Duty (25%)
Customs Value × 25%
KES 1,749,852
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,749,852
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,679,858
IDF (2.25%)
CV × 2.25%
KES 157,487
RDL (1.5%)
Railway Development Levy
KES 104,991
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,442,039