SUV · 2023
Bmw Bmw X5 X Drive 35d M-sport
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,809,427
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,126,850
÷ 2.4469
KRA valuation factor
KES 6,999,407
− 30% depreciation
3 years old · direct import
KES 4,899,585
Import Duty (25%)
Customs Value × 25%
KES 1,224,896
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,224,896
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,175,900
IDF (2.25%)
CV × 2.25%
KES 110,241
RDL (1.5%)
Railway Development Levy
KES 73,494
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,809,427