SUV · 2020
Bmw Bmw X7 X Drive 35d M Sport
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 5,851,874
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 40,925,907
÷ 2.4469
KRA valuation factor
KES 16,725,615
− 55% depreciation
6 years old · direct import
KES 7,526,527
Import Duty (25%)
Customs Value × 25%
KES 1,881,632
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,881,632
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,806,366
IDF (2.25%)
CV × 2.25%
KES 169,347
RDL (1.5%)
Railway Development Levy
KES 112,898
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,851,874