SUV · 2024
Bmw Bmw X7 X Drive 35d M Sport
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 10,403,332
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 40,925,907
÷ 2.4469
KRA valuation factor
KES 16,725,615
− 20% depreciation
2 years old · direct import
KES 13,380,492
Import Duty (25%)
Customs Value × 25%
KES 3,345,123
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,345,123
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,211,318
IDF (2.25%)
CV × 2.25%
KES 301,061
RDL (1.5%)
Railway Development Levy
KES 200,707
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 10,403,332