SUV · 2021
Bmw Bmw X7 X Drive 35d M Sport
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 6,502,083
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 40,925,907
÷ 2.4469
KRA valuation factor
KES 16,725,615
− 50% depreciation
5 years old · direct import
KES 8,362,807
Import Duty (25%)
Customs Value × 25%
KES 2,090,702
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,090,702
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,007,074
IDF (2.25%)
CV × 2.25%
KES 188,163
RDL (1.5%)
Railway Development Levy
KES 125,442
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,502,083