SUV · 2021
Bmw X1 X Drive 18d X Line
1500cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,027,024
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,052,924
÷ 2.4469
KRA valuation factor
KES 7,786,556
− 50% depreciation
5 years old · direct import
KES 3,893,278
Import Duty (25%)
Customs Value × 25%
KES 973,320
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 973,320
VAT (16%)
(CV + ID + Excise) × 16%
KES 934,387
IDF (2.25%)
CV × 2.25%
KES 87,599
RDL (1.5%)
Railway Development Levy
KES 58,399
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,027,024