SUV · 2023
Bmw X1 X Drive 18d X Line
1500cc · Gasoline · AT · SUV
Total KRA Duty
KES 4,237,833
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,052,924
÷ 2.4469
KRA valuation factor
KES 7,786,556
− 30% depreciation
3 years old · direct import
KES 5,450,589
Import Duty (25%)
Customs Value × 25%
KES 1,362,647
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,362,647
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,308,141
IDF (2.25%)
CV × 2.25%
KES 122,638
RDL (1.5%)
Railway Development Levy
KES 81,759
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,237,833