SUV · 2024
Bmw X1 X Drive 18d X Line
1500cc · Gasoline · AT · SUV
Total KRA Duty
KES 4,843,238
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,052,924
÷ 2.4469
KRA valuation factor
KES 7,786,556
− 20% depreciation
2 years old · direct import
KES 6,229,245
Import Duty (25%)
Customs Value × 25%
KES 1,557,311
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,557,311
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,495,019
IDF (2.25%)
CV × 2.25%
KES 140,158
RDL (1.5%)
Railway Development Levy
KES 93,439
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,843,238