SUV · 2021
Bmw X1 X Drive 20i M Sport
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 1,850,191
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,645,612
÷ 2.4469
KRA valuation factor
KES 4,759,333
− 50% depreciation
5 years old · direct import
KES 2,379,667
Import Duty (25%)
Customs Value × 25%
KES 594,917
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 594,917
VAT (16%)
(CV + ID + Excise) × 16%
KES 571,120
IDF (2.25%)
CV × 2.25%
KES 53,542
RDL (1.5%)
Railway Development Levy
KES 35,695
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,850,191