SUV · 2023
Bmw X1 X Drive 20i M Sport
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,590,267
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,645,612
÷ 2.4469
KRA valuation factor
KES 4,759,333
− 30% depreciation
3 years old · direct import
KES 3,331,533
Import Duty (25%)
Customs Value × 25%
KES 832,883
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 832,883
VAT (16%)
(CV + ID + Excise) × 16%
KES 799,568
IDF (2.25%)
CV × 2.25%
KES 74,959
RDL (1.5%)
Railway Development Levy
KES 49,973
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,590,267