SUV · 2022
Bmw X1 X Drive 20i M Sport
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,220,229
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,645,612
÷ 2.4469
KRA valuation factor
KES 4,759,333
− 40% depreciation
4 years old · direct import
KES 2,855,600
Import Duty (25%)
Customs Value × 25%
KES 713,900
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 713,900
VAT (16%)
(CV + ID + Excise) × 16%
KES 685,344
IDF (2.25%)
CV × 2.25%
KES 64,251
RDL (1.5%)
Railway Development Levy
KES 42,834
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,220,229