SUV · 2021
Bmw X2 X Drive 18d M Sport X
2000cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,097,738
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,909,466
÷ 2.4469
KRA valuation factor
KES 2,823,763
− 50% depreciation
5 years old · direct import
KES 1,411,882
Import Duty (25%)
Customs Value × 25%
KES 352,970
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 352,970
VAT (16%)
(CV + ID + Excise) × 16%
KES 338,852
IDF (2.25%)
CV × 2.25%
KES 31,767
RDL (1.5%)
Railway Development Levy
KES 21,178
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,097,738