SUV · 2023
Bmw X2 X Drive 18d M Sport X
2000cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,536,833
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,909,466
÷ 2.4469
KRA valuation factor
KES 2,823,763
− 30% depreciation
3 years old · direct import
KES 1,976,634
Import Duty (25%)
Customs Value × 25%
KES 494,159
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 494,159
VAT (16%)
(CV + ID + Excise) × 16%
KES 474,392
IDF (2.25%)
CV × 2.25%
KES 44,474
RDL (1.5%)
Railway Development Levy
KES 29,650
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,536,833