SUV · 2021
Bmw X5 Limited White
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 3,226,073
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,305,796
÷ 2.4469
KRA valuation factor
KES 8,298,580
− 50% depreciation
5 years old · direct import
KES 4,149,290
Import Duty (25%)
Customs Value × 25%
KES 1,037,323
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,037,323
VAT (16%)
(CV + ID + Excise) × 16%
KES 995,830
IDF (2.25%)
CV × 2.25%
KES 93,359
RDL (1.5%)
Railway Development Levy
KES 62,239
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,226,073