SUV · 2022
Bmw X5 X Drive 35d M-sport
2000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 3,703,122
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,423,727
÷ 2.4469
KRA valuation factor
KES 7,938,096
− 40% depreciation
4 years old · direct import
KES 4,762,858
Import Duty (25%)
Customs Value × 25%
KES 1,190,714
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,190,714
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,143,086
IDF (2.25%)
CV × 2.25%
KES 107,164
RDL (1.5%)
Railway Development Levy
KES 71,443
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,703,122