SUV · 2018
Bmw X5 X Drive 50i M-sport
3000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 2,326,258
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,917,300
÷ 2.4469
KRA valuation factor
KES 8,548,490
− 65% depreciation
8 years old · direct import
KES 2,991,971
Import Duty (25%)
Customs Value × 25%
KES 747,993
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 747,993
VAT (16%)
(CV + ID + Excise) × 16%
KES 718,073
IDF (2.25%)
CV × 2.25%
KES 67,319
RDL (1.5%)
Railway Development Levy
KES 44,880
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,326,258